County Profile for Lincoln - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 20,421
Total Cost Reports Filed in 2021 1 Total Births 158
Total Cost Reports Submitted 0 Total Deaths 249
Total Cost Reports Settled 0 Net Population Natural Change -91
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 1 Total Domestic Migration 202
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 108

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,036,000 Total Charges 127,754,264
Fixed Assets 10,235,000 Contract Allowance 64,551,803
Other Assets 10,859,000 Operating Revenue 63,202,461
Total Assets 31,130,000 Operating Expenses 57,512,170
Current Liabilities -35,918,000 Operating Margin 5,690,291
Long Term Liabilities 8,214,000 Other Income 5,442,494
Total Equity 58,834,000 Other Expense 166,181
Total Liabilities and Equity 31,130,000 Net Profit or Loss 10,966,604

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,931 Revenue per Bed $2,872,839 Revenue per Person $3,095
Net Margin per Discharge $5,036 Net Margin per Bed $258,650 Net Margin per Person $279
Net Profit per Discharge $9,705 Net Profit per Bed $498,482 Net Profit per Person $537
Net Fixed Assets per Discharge $9,058 Net Fixed Assets per Bed $465,227 Net Fixed Assets per Bed $501
Long Term Debt per Discharge $7,269 Long Term Debt per Bed $373,364 Long Term Debt per Person $402
Persons per Discharge 0 Persons per Bed 928
Occupancy Rate 53.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,443 Net Fixed Assets 1,793 Population Estimate 1,796
Total Revenue 1,286 Long Term Liabilities 1,353 Total Patient Discharges 1,362
Net Margin 545 Total Patient Beds 2,070
Net Profit or Loss 979

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,878,639 6,480,538 0.7528
31 Intensive Care Unit 3,727,907 6,134,276 0.6077
32 Coronary Care Unit 0 0
43 Nursery 359,557 256,522 1.4017
44 Skilled Nursing Care 0 0
50 Operating Room 2,619,756 7,334,211 0.3572
51 Recovery Room 0 0
52 Labor and Delivery Room 2,173,495 1,626,257 1.3365

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,596,655 13 Nursing Administration 1,196,126
02,03 Captial Related - Movable Equipment 1,838,387 14 Central Services and Supply 120,201
04 Employee Benefits 1,187,518 15 Pharmacy 831,904
05 Administrative and General 14,105,343 16 Medical Records and Medical Library 935,725
06 Maintenance and Repairs 1,309,799 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,146,568 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 367,040 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,635,266

County Profile for Lincoln - 2021